Employee-first equity decision intelligence

Your equity isnot one number.

Model what you received, understand what you own, stress-test dilution and exit scenarios, estimate the decision economics and compare complete offers without hiding uncertainty behind a headline value.

Scenario-first

No false certainty

Explainable

Assumptions visible

Offer Intelligence

Cash ≠ equity

Scenario terminal

Scenario value at exit

Live model

₹12.80L

4.00× modeled multiple

Active scenario

Expected case

GrantTodaySeries ASeries BExit

Vested

72%

Dilution

18.6%

Ownership

0.08%

Assumptions synchronized across the scenario
01

Model

Grant → ownership → value

02

Vest

Time → vested position

03

Dilution

Funding → ownership impact

04

Exit

Valuation → scenarios

05

Tax

Estimate → take-home

06

Compare

Scenario → trade-off

07

Report

Analysis → decision output

THE PRODUCT PHILOSOPHY

Clarity before certainty.

Startup equity is inherently uncertain. The useful question is not only “what is it worth?” but “what could it mean under different futures — and what changes that outcome?”

CONNECTED EQUITY INTELLIGENCE

One financial story.Not disconnected calculators.

The product follows the same equity position from grant terms to vesting, ownership, dilution, future scenarios and decision outputs.

LIVE MODEL ROUTING

Grant → decision intelligence

Layer 01/06

GRANT LAYER

Start with what you actually received

Model option count, strike price, valuation and the core terms that define your starting equity position.

Known terms

Confirmed inputs and current assumptions

Connected model

Ownership, dilution and economics stay synchronized

Decision output

Scenario, comparison and report-ready result

OWNERSHIP

0.08%

EXERCISE COST

₹2.50L

MODEL STATE

SYNCED

SCENARIOS OVER FALSE CERTAINTY

Don't ask for one future.Explore the range.

Valuation can move. Dilution can happen. Vesting takes time. Exercise cost and taxes matter. Scenario analysis helps you see how those moving parts can change the financial picture.

VestingOwnershipDilutionExercise costExit valuationEstimated tax

MODELED OUTCOME RANGE

Bear · Base · Bull

Scenario engine live
BEAR

₹10.89L

Downside case

BASE

₹18.77L

Expected case

BULL

₹32.28L

Upside case

Why the range moves

assumptions visible

Exit valuation

Primary driver

Future dilution

Ownership impact

Exercise + tax

Cash impact

PRO · OFFER INTELLIGENCE

Compare the offer behind the CTC.

Review employment terms, confirm what was actually offered and compare guaranteed cash, equity economics, vesting, dilution and exercise risk without pretending they are the same thing.

Explore Offer Intelligence
OFFER A

Northstar Technologies

Senior Software Engineer

FIXED

₹24.0L

EQUITY

30,000 ESOPs

Confirmed terms

COMPARISON ENGINE

Offer A vs Offer B

Cash · Equity · Vesting · Dilution · Exercise risk

CASH

Tie

EQUITY

B ↑

SIGNAL

B

OFFER B

RocketAI

Senior Software Engineer

FIXED

₹24.0L

EQUITY

60,000 ESOPs

Confirmed terms

Cash reality

Guaranteed, variable and one-time cash remain separate.

Equity reality

Grant economics are compared without calling them salary.

Terms & flexibility

Vesting and exercise windows stay visible in the decision.

Confirmed inputs

Important extracted terms are reviewed before comparison.

FREE

Understand the problem first.

A useful starting point for exploring your equity and seeing how assumptions can change the potential outcome.

Core equity simulation
Scenario exploration
A clearer starting point than spreadsheets
Explore Free
PRO

More power when the decision gets serious.

Deeper connected analysis for vesting, dilution, exercise, exit, tax, comparison, reporting and complete-offer decisions.

Connected PRO equity workspace
Exercise Decision Intelligence
Tax, comparison & reports
Offer Intelligence
See PRO

PRODUCT CLARITY

Equity is complicated.The product shouldn't be.

Straight answers about what ESOP Value Clarity does, what it does not do and how to interpret the scenarios.

Is ESOP Value Clarity an ESOP valuation service?+

No. ESOP Value Clarity is an employee-focused decision-support product. It helps you model scenarios and understand how assumptions can affect potential outcomes; it does not provide an official company valuation.

Does the product predict what my startup will become?+

No. The product is built around scenarios over false certainty. You choose or review assumptions and explore what the equity could look like if the future resembles those assumptions.

What can I model?+

The product connects grant size, vesting, ownership, dilution, exercise cost, exit scenarios, estimated tax, comparisons, reports and saved history. PRO adds deeper connected analysis and Offer Intelligence.

What is Offer Intelligence?+

Offer Intelligence is a PRO workflow for reviewing an employment offer and comparing confirmed cash and equity terms side by side. It is designed to keep guaranteed compensation separate from equity opportunity and surface vesting, dilution and exercise-risk differences.

Are the results guaranteed?+

No. Results are educational estimates and decision-support outputs, not financial, tax or legal advice. Actual outcomes depend on future company performance, financing, liquidity, taxes and the terms that ultimately apply.

What is the difference between Free and Pro?+

Free gives employees a useful starting point for understanding equity. PRO provides deeper connected modeling, decision intelligence, saved workspaces and advanced capabilities such as Offer Intelligence.

EQUITY DECISION SUPPORT FOR EMPLOYEES

Don't just know how many ESOPs you have.Understand what they could actually mean.

Start with the equity model. Explore the possibilities. Upgrade when you need deeper decision intelligence.